Dining Hall + Kitchen Room and Store Room with Kitchen Utensils and Furnitures.
For Shree Jeevan Jyoti Higher Secondary School
(According to Government Norms) - Note: 10% increased for wastage
A. For the Construction of Building:
SN |
Descriptions |
Required Qty |
Per unit Cost, NRs |
Amount, NRs |
Remarks |
1 |
Bricks |
163094 No |
7.75 |
1,263,978.50 |
|
2 |
Cement |
64884 Kg |
15.60 |
1,012,190.40 |
|
3 |
Sand |
103 Cum |
1050,00 |
108,150.00 |
|
4 |
Aggregate |
40 Cum |
1300.00 |
52,000.00 |
|
5 |
Iron Pipe 3 Inches |
859 RM |
695.00 |
557,005.00 |
|
6 |
Iron Bar/ rod |
1934 Kg |
82.00 |
158,588.00 |
|
7 |
CGS Sheet 24 Gauge / Color |
86 Bundle |
9750.00 |
838,500.00 |
|
|
Others: |
|
|
|
|
a |
Skilled Labour |
875 men |
650.00 |
586,750.00 |
|
d |
Electrical wire (7/22) |
4 Roll |
3200.00 |
12,800.00 |
|
c |
Electrical wire (3/22) |
8 Roll |
2250.00 |
18,000.00 |
|
d |
6 way switch with boxes |
10 No |
500.00 |
5,000.00 |
|
e |
Electrical Fan large Indian |
8 No |
5,200.00 |
41,600.00 |
|
f |
Iron grill for windows |
375 kg |
110.00 |
41,250.00 |
|
g |
Glass for windows |
230 sqft |
75.00 |
20,625.00 |
|
h |
Iron hooks for roof |
5000 No |
5.00 |
25,000.00 |
|
i |
Doors lock set |
10 set |
750.00 |
7,500.00 |
|
j |
Windows lock set |
35 set |
550.00 |
19,250.00 |
|
k |
Iron nails 2 inch |
10 pkt |
150.00 |
1,500.00 |
|
|
TOTAL |
|
|
4,769,686.90 |
35.000€ |
B. For the Kitchen Utensils:
SN |
Particulars |
Required Qty |
Per Unit rate, NRS |
Amount, NRs. |
1 |
Vegetable washing/ cutting pot |
4 |
850.00 |
3,400.00 |
2 |
Big cooking pot (min. 35 ltr) |
8 |
2,100.00 |
16,800.00 |
3 |
Extra heavy pan |
5 |
1,850.00 |
9,250.00 |
4 |
Cooking spoon extra big and heavy |
10 |
310.00 |
3,100.00 |
5 |
Cutting board big |
2 |
450.00 |
900.00 |
6 |
Cup heavy quality |
750 |
120.00 |
90,000.00 |
7 |
Plates heavy quality |
750 |
155.00 |
116,250.00 |
8 |
Bowl heavy and big size |
750 |
135.00 |
101,250.00 |
9 |
Spoon heavy |
750 |
70.00 |
52,500.00 |
10 |
Water Jug ( for 30 tables and 5 for kitchen) |
35 |
550.00 |
19,250.00 |
11 |
Steel cup board for cups , plates, glass and spoon store extra big size |
4 |
5,500.00 |
22,000.00 |
12 |
Stone set big |
1 |
1,650.00 |
1,650.00 |
13 |
Small steel boxes for different spices |
20 |
350.00 |
7,000.00 |
14 |
Water boiling pot for winter big size |
2 |
1,250.00 |
2,500.00 |
15 |
Mixture/grander set big |
1 |
5,000.00 |
5,000.00 |
16 |
Steel buckets for collection of tables cups, plates, spoons and so on and use of kitchen big size |
4 |
1,850.00 |
7,400.00 |
17 |
Oil can/ store for oil big sizes |
2 |
850.00 |
1,700.00 |
18 |
Enamels for doors, windows, iron pipe) |
50 Ltr |
550.00 |
27,500.00 |
19 |
Color painting for wall |
80 Ltr |
350.00 |
28,000.00 |
20 |
Nut and bolts 3 Inches for roof |
300 No |
20.00 |
6,000.00 |
21 |
Gas cylinder |
8 |
3.500 |
28,000.00 |
22 |
Gas stove big size |
4 |
3.000 |
12,000.00 |
|
TOTAL |
|
|
561,450.00 |
|
|
|
|
4120 € |
C. Kitchen room fitment materials list (Other necessary kitchen required materials):
SN |
Particulars |
Required Qty |
Per Unit rate, NRS |
Amount, NRs. |
1 |
Chimney set |
1 |
20,500.00 |
20,500.00 |
2 |
Adjusting fan set with cover large size |
1 |
5,500.00 |
5,500.00 |
3 |
Utensil washing pot large size |
1 |
5,850 |
5,850.00 |
4 |
Marble for cooking place |
100 sq.ft |
210.00 |
21,000.00 |
5 |
Floor tile ( 9.75 x 16.25 ft) |
158.44 sq.ft |
140.00 |
22,181.60 |
6 |
Wall tile for two sides ( 9.75 x 6 ft + 16.25 x 6 ft) |
156 sq ft |
120.00 |
18,720.00 |
7 |
Water supply and draining system management in Kitchen : |
|
|
|
a |
GI pipe 20 mm extra heavy |
10 |
1,350.00 |
13,500.00 |
b |
Join socket 20 mm |
15 |
30.00 |
450.00 |
c |
Nipple 6 Inches |
4 |
225.00 |
900.00 |
d |
Union |
3 |
375.00 |
1,125.00 |
e |
L bow |
4 |
65.00 |
260.00 |
f |
Tap |
1 |
1,150.00 |
1,150.00 |
g |
Drain pipe 2.5 mm |
80 RM |
125.00 |
10,000.00 |
h |
2.5 mm HDPE pipe join socket |
10 |
145.00 |
1,450.00 |
i |
2.5 mm HDPE pipe L bow |
4 |
225.00 |
900.00 |
|
TOTAL |
|
|
122,486.60 |
|
|
|
|
900€ |
D. Furniture:
SN |
Descriptions |
Required qty, |
Per unit Rate, NRs |
Amount, NRs |
1 |
Chair |
300 |
850.00 |
255,000.00 |
2 |
Table |
30 |
5,000.00 |
150,000.00 |
|
TOTAL |
|
|
405,000.00 |
|
|
|
|
3000 € |
Total Costs:
Pos. A Buildings |
4.769.686,90 |
Pos.B Kitchenutensils |
561.450,00 |
Pos. C other kitchenmaterial |
122.486,60 |
Pos. D Furnitures |
405.000,00 |
Total NRs |
5.858.623,50 |
Total in € Kurs vom 23.10.2013 |
43.020,00 |
The engineer is Mr. Suman Pokhrel, head of Engineering Department in" Kathmandu District Education Office" .